American Electric Power
AEP stock analysis · Utilities · Electric Utilities
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-05-05. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-05-05 · -28.8% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
14 industry peers · median 23.8×
How this is calculated ↗Historical multiples
7 annual observations · snapshot P/E 20.8× · 0.0% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $122.23 | $133.37 | $145.34 |
| 10.0% | $89.57 | $97.45 | $105.91 |
| 12.0% | $70.66 | $76.68 | $83.12 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 21.7B | 3.7B | 6.9B | 3.5B | 114.5B |
| 2024-12-31 | 20B | 3B | 6.8B | 399M | 103.1B |
| 2023-12-31 | 19.5B | 2.2B | 5B | 155M | 96.7B |
| 2022-12-31 | 19.4B | 2.3B | 5.3B | — | 93.4B |
| 2021-12-31 | 16.8B | 2.5B | 3.8B | — | 87.7B |
| 2020-12-31 | 14.9B | 2.2B | 3.8B | 0 | 80.8B |
| 2019-12-31 | 15.6B | 1.9B | 4.3B | 918.4M | 75.9B |
| 2018-12-31 | 16.2B | 1.9B | 5.2B | 0 | 68.8B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 21.7B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-02-12 |
| netIncome | 3.7B | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-12 |
| Parent/common earnings proxy | 3.6B | NetIncomeLossAvailableToCommonStockholdersBasic | 2026-02-12 |
| cfo | 6.9B | NetCashProvidedByUsedInOperatingActivities | 2026-02-12 |
| capex | 3.5B | PaymentsToAcquireProductiveAssets | 2026-02-12 |
| operatingIncome | 5.3B | OperatingIncomeLoss | 2026-02-12 |
| assets | 114.5B | Assets | 2026-02-12 |
| equity | 32.2B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-12 |
| Parent book equity proxy | 31.1B | StockholdersEquity | 2026-02-12 |
| debt | 47.3B | LongTermDebt | 2026-02-12 |
| shortDebt | 1.5B | ShortTermBorrowings | 2026-02-12 |
| cash | 197M | CashAndCashEquivalentsAtCarryingValue | 2026-02-12 |
| shares | 537.5M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-12 |
| dividends | 2B | PaymentsOfDividendsCommonStock | 2026-02-12 |
| buybacks | — | Not reported under a supported tag | — |
| issuance | 775M | ProceedsFromIssuanceOfCommonStock | 2026-02-12 |