American Express
AXP stock analysis · Financials · Consumer Finance
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-06-30. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗Reverse DCF
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗Relative valuation
69 sector peers · median 17.0×
How this is calculated ↗Historical multiples
7 annual observations · snapshot P/E 21.2× · 0.0% versus history
How this is calculated ↗Free cash flow yield
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗ROIC / quality
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗Value composite
Requires three valuation yields and at least five covered sector peers.
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Annual basis · read assumptions below
How this is calculated ↗Accrual quality
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗Fundamental momentum
Requires two adjacent years of revenue, operating income and cash flow.
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | — | — | — |
| 10.0% | — | — | — |
| 12.0% | — | — | — |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 41.3B | 10.8B | 18.4B | 2.4B | 300.1B |
| 2024-12-31 | 38.8B | 10.1B | 14.1B | 1.9B | 271.5B |
| 2023-12-31 | 37.2B | 8.4B | 18.6B | 1.6B | 261.1B |
| 2022-12-31 | 34.2B | 7.5B | 21.1B | 1.9B | 228.4B |
| 2021-12-31 | 27.7B | 8.1B | 14.6B | 1.6B | 189B |
| 2020-12-31 | 22B | 3.1B | 5.6B | 1.5B | 191B |
| 2019-12-31 | 28.2B | 6.8B | 13.6B | 1.6B | 198B |
| 2018-12-31 | 26.6B | 6.9B | 8.9B | 1.3B | 189B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 41.3B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-02-06 |
| netIncome | 10.8B | NetIncomeLoss Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-02-06 |
| Parent/common earnings proxy | 10.8B | NetIncomeLossAvailableToCommonStockholdersBasic | 2026-02-06 |
| cfo | 18.4B | NetCashProvidedByUsedInOperatingActivities | 2026-02-06 |
| capex | 2.4B | PaymentsToAcquirePropertyPlantAndEquipment | 2026-02-06 |
| operatingIncome | — | Not reported under a supported tag | — |
| assets | 300.1B | Assets | 2026-02-06 |
| equity | 33.5B | StockholdersEquity Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-02-06 |
| Parent book equity proxy | 33.5B | StockholdersEquity | 2026-02-06 |
| debt | 56.4B | LongTermDebt | 2026-02-06 |
| shortDebt | 1.4B | ShortTermBorrowings | 2026-02-06 |
| cash | 47.8B | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2026-02-06 |
| shares | 696M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-06 |
| dividends | 2.3B | PaymentsOfDividends | 2026-02-06 |
| buybacks | 5.8B | PaymentsForRepurchaseOfCommonStock | 2026-02-06 |
| issuance | 57M | ProceedsFromIssuanceOfCommonStock | 2026-02-06 |