Boeing
BA stock analysis · Industrials · Aerospace & Defense
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-04-15. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Requires positive annual FCF, usable shares and discount rate above terminal growth.
How this is calculated ↗Reverse DCF
No solution in −50% to +100% growth, or nonpositive FCF / invalid assumptions.
How this is calculated ↗Relative valuation
11 industry peers · median 33.7×
How this is calculated ↗Historical multiples
Requires three annual historical market caps and eligible filed earnings.
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy · short-term borrowing coverage incomplete
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | — | — | — |
| 10.0% | — | — | — |
| 12.0% | — | — | — |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 89.5B | 2.2B | 1.1B | 2.9B | 168.2B |
| 2024-12-31 | 66.5B | -11.8B | -12.1B | 2.2B | 156.4B |
| 2023-12-31 | 77.8B | -2.2B | 6B | 1.5B | 137B |
| 2022-12-31 | 66.6B | -5.1B | 3.5B | 1.2B | 137.1B |
| 2021-12-31 | 62.3B | -4.3B | -3.4B | 980M | 138.6B |
| 2020-12-31 | 58.2B | -11.9B | -18.4B | 1.3B | 152.1B |
| 2019-12-31 | 76.6B | -636M | -2.4B | 1.8B | 133.6B |
| 2018-12-31 | 101.1B | 10.5B | 15.3B | 1.7B | 117.4B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 89.5B | Revenues | 2026-01-30 |
| netIncome | 2.2B | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-01-30 |
| Parent/common earnings proxy | 1.9B | NetIncomeLossAvailableToCommonStockholdersBasic | 2026-01-30 |
| cfo | 1.1B | NetCashProvidedByUsedInOperatingActivities | 2026-01-30 |
| capex | 2.9B | PaymentsToAcquirePropertyPlantAndEquipment | 2026-01-30 |
| operatingIncome | 4.3B | OperatingIncomeLoss | 2026-01-30 |
| assets | 168.2B | Assets | 2026-01-30 |
| equity | 5.5B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-01-30 |
| Parent book equity proxy | 5.5B | StockholdersEquity | 2026-01-30 |
| debt | 53.8B | LongTermDebt | 2026-01-30 |
| shortDebt | — | Not reported under a supported tag | — |
| cash | 10.9B | CashAndCashEquivalentsAtCarryingValue | 2026-01-30 |
| shares | 762.3M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-01-30 |
| dividends | 331M | PaymentsOfDividends | 2026-01-30 |
| buybacks | — | Not reported under a supported tag | — |
| issuance | — | Not reported under a supported tag | — |