Brown–Forman
BF.B stock analysis · Consumer Staples · Distillers & Vintners
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Reviewed economically equivalent common shares; unlisted/other class priced at the displayed class price (proxy). Shares measured 2026-06-09. Approximate; share and price dates can differ.
View share-count filing ↗ · Share-class review ↗DCF value
Equity cash-flow scenario · Reviewed issuer-equivalent shares at 2026-06-09 · 10.9% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
26 sector peers · median 24.9×
How this is calculated ↗Historical multiples
7 annual observations · snapshot P/E 17.1× · -50.7% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy · parent-equity fallback (scope limitation)
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Parent-earnings fallback versus consolidated cash flow · scope limitation
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $37.07 | $40.45 | $44.08 |
| 10.0% | $27.17 | $29.56 | $32.13 |
| 12.0% | $21.43 | $23.26 | $25.21 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2026-04-30 | 3.9B | 715M | 1B | 107M | 7.9B |
| 2025-04-30 | 4B | 869M | 598M | 167M | 8.1B |
| 2024-04-30 | 4.2B | 1B | 647M | 228M | 8.2B |
| 2023-04-30 | 4.2B | 783M | 640M | 183M | 7.8B |
| 2022-04-30 | 3.9B | 838M | 936M | 138M | 6.4B |
| 2021-04-30 | 3.5B | 903M | 817M | 62M | 6.5B |
| 2020-04-30 | 3.4B | 827M | 724M | 113M | 5.8B |
| 2019-04-30 | 3.3B | 835M | 800M | 119M | 5.1B |
| 2018-04-30 | 3.2B | 717M | 653M | 127M | 5B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 3.9B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-06-12 |
| netIncome | 715M | NetIncomeLoss Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-06-12 |
| Parent/common earnings proxy | 715M | NetIncomeLossAvailableToCommonStockholdersBasic | 2026-06-12 |
| cfo | 1B | NetCashProvidedByUsedInOperatingActivities | 2026-06-12 |
| capex | 107M | PaymentsToAcquirePropertyPlantAndEquipment | 2026-06-12 |
| operatingIncome | 1B | OperatingIncomeLoss | 2026-06-12 |
| assets | 7.9B | Assets | 2026-06-12 |
| equity | 4B | StockholdersEquity Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-06-12 |
| Parent book equity proxy | 4B | StockholdersEquity | 2026-06-12 |
| debt | 2.4B | LongTermDebt | 2026-06-12 |
| shortDebt | 68M | ShortTermBorrowings | 2026-06-12 |
| cash | 308M | CashAndCashEquivalentsAtCarryingValue | 2026-06-12 |
| shares | 466.7M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-06-12 |
| dividends | 427M | PaymentsOfDividendsCommonStock | 2026-06-12 |
| buybacks | 400M | PaymentsForRepurchaseOfCommonStock | 2026-06-12 |
| issuance | — | Not reported under a supported tag | — |