Fundamentals · 2026-09-09S&P 500ANNUAL BASIS

Church & Dwight

CHD stock analysis · Consumer Staples · Household Products

FY 2025-12-31ANNUAL FILINGS
Compare ⇄
These are research estimates based on annual filings. Valuation uses a cash-flow proxy and explicit assumptions; prices are not live. Published valuations use annual periods first filed by the price date, with later restatements retained.
Reference share price · USD
$96.88HISTORICAL SNAPSHOT

As of · fund-implied per-share value

Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.

View SEC fund filing ↗
Estimated issuer market cap
$23B

Price × SEC outstanding shares. Shares measured 2026-04-29. Approximate; share and price dates can differ.

View share-count filing ↗
Valuation

DCF value

$70.06

Equity cash-flow scenario · SEC outstanding shares at 2026-04-29 · -27.7% versus input cap

How this is calculated ↗
Valuation

Reverse DCF

12.9%

Annual basis · read assumptions below

How this is calculated ↗
Valuation

Relative valuation

-24.0%

26 sector peers · median 23.7×

How this is calculated ↗
Valuation

Historical multiples

34.0×

7 annual observations · snapshot P/E 31.2× · -8.2% versus history

How this is calculated ↗
Valuation

Free cash flow yield

4.8%

Annual basis · read assumptions below

How this is calculated ↗
Quality

ROIC / quality

14.9%

Normalized tax · financing-capital proxy · parent-equity fallback (scope limitation) · short-term borrowing coverage incomplete

How this is calculated ↗
Valuation

Value composite

45/100

Annual basis · read assumptions below

How this is calculated ↗
Momentum

12–1 price momentum

Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.

Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.

How this is calculated ↗
Investment

Asset growth

0.3%

Annual basis · read assumptions below

How this is calculated ↗
Investment

Net payout yield

5.0%

Annual basis · read assumptions below

How this is calculated ↗
Quality

Accrual quality

-5.4%

Parent-earnings fallback versus consolidated cash flow · scope limitation

How this is calculated ↗
Momentum

Fundamental momentum

2.1%

Annual basis · read assumptions below

How this is calculated ↗

Follow the cash

ANNUAL · USD

Operating cash flow and reinvestment over time

USD · bar maximum 1.2B2020-12-31: cfo $990,300,000.002020-12-31: capex $98,900,000.0020202021-12-31: cfo $993,800,000.002021-12-31: capex $118,800,000.0020212022-12-31: cfo $885,200,000.002022-12-31: capex $178,800,000.0020222023-12-31: cfo $1,030,600,000.002023-12-31: capex $223,500,000.0020232024-12-31: cfo $1,156,200,000.002024-12-31: capex $179,800,000.0020242025-12-31: cfo $1,215,400,000.002025-12-31: capex $122,400,000.002025
Operating cash flowCapital expenditure

Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.

Make the assumptions yours

Personal inputs stay in this browser. Blank fields retain published inputs. Five-year forecast; zero net borrowing. Required return must exceed terminal growth.

How sensitive is the valuation?

DCF per-share sensitivity · includes reviewed preferred and minority-owner claims · rows: required return · columns: growth
Return / Growth3.0%5.0%7.0%
8.0%$87.88$95.89$104.49
10.0%$64.40$70.06$76.15
12.0%$50.80$55.13$59.76

Annual financial history

Open SEC filings ↗
Fiscal year-endRevenueNet incomeOperating cash flowCapital expenditureAssets
2025-12-316.2B736.8M1.2B122.4M8.9B
2024-12-316.1B585.3M1.2B179.8M8.9B
2023-12-315.9B755.6M1B223.5M8.6B
2022-12-315.4B413.9M885.2M178.8M8.3B
2021-12-315.2B827.5M993.8M118.8M8B
2020-12-314.9B785.9M990.3M98.9M7.4B
2019-12-314.4B615.9M864.5M73.7M6.7B
2018-12-314.1B568.6M763.6M60.4M6.1B

USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.

Trace the inputs

MODEL ANNUAL PERIOD
InputValueSEC tag / sourceFiled
revenue6.2BRevenueFromContractWithCustomerExcludingAssessedTax2026-02-12
netIncome736.8MNetIncomeLoss
Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income.
2026-02-12
Parent/common earnings proxy736.8MNetIncomeLoss2026-02-12
cfo1.2BNetCashProvidedByUsedInOperatingActivities2026-02-12
capex122.4MPaymentsToAcquirePropertyPlantAndEquipment2026-02-12
operatingIncome1.1BOperatingIncomeLoss2026-02-12
assets8.9BAssets2026-02-12
equity4BStockholdersEquity
Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income.
2026-02-12
Parent book equity proxy4BStockholdersEquity2026-02-12
debt2.2BLongTermDebt2026-02-12
shortDebtNot reported under a supported tag
cash409MCashAndCashEquivalentsAtCarryingValue2026-02-12
shares244.3MWeightedAverageNumberOfDilutedSharesOutstanding2026-02-12
dividends287.2MPaymentsOfDividends2026-02-12
buybacks900MPaymentsForRepurchaseOfCommonStock2026-02-12
issuance35.6MReviewed manual correction
Bounded FY2025-12-31 consolidated financing-statement extraction. Proceeds from stock options exercised: 35600000 USD [us-gaap:ProceedsFromStockOptionsExercised]. All 7 financing lines reconcile exactly to reported financing cash flow -1162400000 USD. Cash inflows from common shares, employee plans and option exercises are summed once as displayed on the statement; noncash compensation, withholding payments, preferred and noncontrolling interests are excluded. This review applies only to this issuer and fiscal period. Source limitation: the statement also aggregates other financing cash flows (net -4900000 USD). Their common-equity portion is not separately disclosed here. Issuance is the sum of separately reported common cash-issuance lines, not an independently verified gross total; additional equity flows may be inside those aggregates.
2026-02-12