Camden Property Trust
CPT stock analysis · Real Estate · Multi-Family Residential REITs
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-06-30. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗Reverse DCF
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗Relative valuation
26 sector peers · median 35.9×
How this is calculated ↗Historical multiples
5 annual observations · snapshot P/E 30.0× · -2.5% versus history
How this is calculated ↗Free cash flow yield
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗ROIC / quality
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗Value composite
Requires three valuation yields and at least five covered sector peers.
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗Fundamental momentum
Requires two adjacent years of revenue, operating income and cash flow.
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | — | — | — |
| 10.0% | — | — | — |
| 12.0% | — | — | — |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 13M | 394.9M | 826.6M | — | 9B |
| 2024-12-31 | 7.1M | 170.8M | 774.9M | — | 8.9B |
| 2023-12-31 | 3.5M | 410.6M | 795M | — | 9.4B |
| 2022-12-31 | 5.2M | 661.5M | 744.7M | — | 9.3B |
| 2021-12-31 | 10.5M | 312.4M | 577.5M | — | 8B |
| 2020-12-31 | 10.8M | 128.6M | 519.3M | — | 7.2B |
| 2019-12-31 | 8.7M | 224.3M | 555.6M | — | 6.7B |
| 2018-12-31 | 7.2M | 160.7M | 503.7M | — | 6.2B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 13M | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-02-12 |
| netIncome | 394.9M | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-12 |
| Parent/common earnings proxy | 383.6M | NetIncomeLossAvailableToCommonStockholdersBasic | 2026-02-12 |
| cfo | 826.6M | NetCashProvidedByUsedInOperatingActivities | 2026-02-12 |
| capex | — | Not reported under a supported tag | — |
| operatingIncome | — | Not reported under a supported tag | — |
| assets | 9B | Assets | 2026-02-12 |
| equity | 4.4B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-12 |
| Parent book equity proxy | 4.4B | StockholdersEquity | 2026-02-12 |
| debt | 3.9B | LongTermDebt | 2026-02-12 |
| shortDebt | — | Not reported under a supported tag | — |
| cash | 25.2M | CashAndCashEquivalentsAtCarryingValue | 2026-02-12 |
| shares | 108.4M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-12 |
| dividends | 461M | PaymentsOfDividends | 2026-02-12 |
| buybacks | 270.7M | PaymentsForRepurchaseOfCommonStock | 2026-02-12 |
| issuance | — | Not reported under a supported tag | — |