CRH plc
CRH stock analysis · Materials · Construction Materials
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-06-30. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-06-30 · -37.9% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
18 sector peers · median 29.8×
How this is calculated ↗Historical multiples
Requires three annual historical market caps and eligible filed earnings.
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $83.31 | $90.90 | $99.06 |
| 10.0% | $61.05 | $66.42 | $72.19 |
| 12.0% | $48.16 | $52.26 | $56.66 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 37.4B | 3.8B | 5.6B | 2.7B | 58.3B |
| 2024-12-31 | 35.6B | 3.5B | 5B | 2.6B | 50.6B |
| 2023-12-31 | 34.9B | 3.1B | 5B | 1.8B | 47.5B |
| 2022-12-31 | 32.7B | 3.9B | 3.8B | 1.5B | 45.3B |
| 2021-12-31 | 29.2B | 2.7B | 4B | 1.6B | — |
| 2020-12-31 | 25.9B | — | — | — | — |
| 2019-12-31 | 28.1B | — | — | — | — |
| 2018-12-31 | 27.4B | — | — | — | — |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 37.4B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-02-18 |
| netIncome | 3.8B | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-18 |
| Parent/common earnings proxy | 3.7B | NetIncomeLossAvailableToCommonStockholdersBasic | 2026-02-18 |
| cfo | 5.6B | NetCashProvidedByUsedInOperatingActivities | 2026-02-18 |
| capex | 2.7B | PaymentsToAcquirePropertyPlantAndEquipment | 2026-02-18 |
| operatingIncome | 5.4B | OperatingIncomeLoss | 2026-02-18 |
| assets | 58.3B | Assets | 2026-02-18 |
| equity | 25B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-18 |
| Parent book equity proxy | 24B | StockholdersEquity | 2026-02-18 |
| debt | 17.5B | LongTermDebt | 2026-02-18 |
| shortDebt | 120M | ShortTermBorrowings | 2026-02-18 |
| cash | 4.1B | CashAndCashEquivalentsAtCarryingValue | 2026-02-18 |
| shares | 677M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-18 |
| dividends | — | Not reported under a supported tag | — |
| buybacks | 1.2B | PaymentsForRepurchaseOfCommonStock | 2026-02-18 |
| issuance | — | Not reported under a supported tag | — |