Salesforce
CRM stock analysis · Information Technology · Application Software
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-05-21. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-05-21 · 70.5% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
13 industry peers · median 39.6×
How this is calculated ↗Historical multiples
7 annual observations · snapshot P/E 17.2× · -77.8% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy · parent-equity fallback (scope limitation) · short-term borrowing coverage incomplete
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Annual basis · read assumptions below
How this is calculated ↗Accrual quality
Parent-earnings fallback versus consolidated cash flow · scope limitation
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $335.00 | $365.52 | $398.34 |
| 10.0% | $245.49 | $267.09 | $290.28 |
| 12.0% | $193.67 | $210.15 | $227.82 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2026-01-31 | 41.5B | 7.5B | 15B | 594M | 112.3B |
| 2025-01-31 | 37.9B | 6.2B | 13.1B | 658M | 102.9B |
| 2024-01-31 | 34.9B | 4.1B | 10.2B | 736M | 99.8B |
| 2023-01-31 | 31.4B | 208M | 7.1B | 798M | 98.8B |
| 2022-01-31 | 26.5B | 1.4B | 6B | 717M | 95.2B |
| 2021-01-31 | 21.3B | 4.1B | 4.8B | 710M | 66.3B |
| 2020-01-31 | 17.1B | 126M | 4.3B | 643M | 55.1B |
| 2019-01-31 | 13.3B | 1.1B | 3.4B | 595M | 30.7B |
| 2018-01-31 | 10.5B | 360M | 2.7B | 534M | 22B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 41.5B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-03-02 |
| netIncome | 7.5B | NetIncomeLoss Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-03-02 |
| Parent/common earnings proxy | 7.5B | NetIncomeLoss | 2026-03-02 |
| cfo | 15B | NetCashProvidedByUsedInOperatingActivities | 2026-03-02 |
| capex | 594M | PaymentsToAcquirePropertyPlantAndEquipment | 2026-03-02 |
| operatingIncome | 8.3B | OperatingIncomeLoss | 2026-03-02 |
| assets | 112.3B | Assets | 2026-03-02 |
| equity | 59.1B | StockholdersEquity Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-03-02 |
| Parent book equity proxy | 59.1B | StockholdersEquity | 2026-03-02 |
| debt | 14.4B | LongTermDebt | 2026-03-02 |
| shortDebt | — | Not reported under a supported tag | — |
| cash | 7.3B | CashAndCashEquivalentsAtCarryingValue | 2026-03-02 |
| shares | 956M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-03-02 |
| dividends | 1.6B | PaymentsOfDividends | 2026-03-02 |
| buybacks | 12.6B | PaymentsForRepurchaseOfCommonStock | 2026-03-02 |
| issuance | 1B | Reviewed manual correction Bounded FY2026-01-31 consolidated financing-statement extraction. Proceeds from employee stock plans: 1039000000 USD [us-gaap:ProceedsFromStockPlans]. All 7 financing lines reconcile exactly to reported financing cash flow -8079000000 USD. Cash inflows from common shares, employee plans and option exercises are summed once as displayed on the statement; noncash compensation, withholding payments, preferred and noncontrolling interests are excluded. This review applies only to this issuer and fiscal period. Source limitation: issuance follows the separately reported common cash-inflow lines; it is not an independent verification of every gross equity transaction. | 2026-03-02 |