Dominion Energy
D stock analysis · Utilities · Multi-Utilities
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-04-24. Approximate; share and price dates can differ.
View share-count filing ↗Cash-flow proxy: excluded reinvestment
The issuer reports nuclear fuel together with plant/property construction spending. This consolidated cash-flow proxy excludes separately reported solar-project acquisitions and equity-method investments; nuclear-fuel spending is not separable within this consolidated line. Minority-owned operations remain included. Read the cash-flow statement ↗
DCF value
Requires positive annual FCF, usable shares and discount rate above terminal growth.
How this is calculated ↗Reverse DCF
No solution in −50% to +100% growth, or nonpositive FCF / invalid assumptions.
How this is calculated ↗Relative valuation
11 industry peers · median 22.6×
How this is calculated ↗Historical multiples
7 annual observations · snapshot P/E 20.2× · -30.9% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | — | — | — |
| 10.0% | — | — | — |
| 12.0% | — | — | — |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 16.5B | 3.1B | 5.4B | 12.6B | 115.9B |
| 2024-12-31 | 14.2B | 2B | 5B | 12.2B | 102.4B |
| 2023-12-31 | 13.5B | 2B | 6.6B | 10.2B | 109.1B |
| 2022-12-31 | 14.6B | 1.2B | 3.7B | — | 104.8B |
| 2021-12-31 | 11.7B | 3.4B | 4B | — | 99.6B |
| 2020-12-31 | 13.8B | -550M | 5.2B | — | 95.9B |
| 2019-12-31 | 13.7B | 1.4B | 5.2B | 5B | 103.8B |
| 2018-12-31 | 10.9B | 2.5B | 4.8B | 4.3B | 77.9B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 16.5B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-02-23 |
| netIncome | 3.1B | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-23 |
| Parent/common earnings proxy | 3B | NetIncomeLossAvailableToCommonStockholdersBasic | 2026-02-23 |
| cfo | 5.4B | NetCashProvidedByUsedInOperatingActivities | 2026-02-23 |
| capex | 12.6B | Reviewed manual correction Dominion Energy consolidated cash-flow statement reports plant construction and other property additions INCLUDING nuclear fuel. The separate Virginia Electric and Power subsidiary statement is not substituted. Separately reported solar-development-project acquisitions, securities and equity-method investments are excluded. | 2026-02-23 |
| operatingIncome | 4.4B | OperatingIncomeLoss | 2026-02-23 |
| assets | 115.9B | Assets | 2026-02-23 |
| equity | 33.4B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-23 |
| Parent book equity proxy | 29.1B | StockholdersEquity | 2026-02-23 |
| debt | 46.3B | LongTermDebt | 2026-02-23 |
| shortDebt | 2.5B | ShortTermBorrowings | 2026-02-23 |
| cash | 250M | CashAndCashEquivalentsAtCarryingValue | 2026-02-23 |
| shares | 855.3M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-23 |
| dividends | 2.3B | PaymentsOfDividendsCommonStock | 2026-02-23 |
| buybacks | — | Not reported under a supported tag | — |
| issuance | 1.5B | ProceedsFromIssuanceOfCommonStock | 2026-02-23 |