Dover Corporation
DOV stock analysis · Industrials · Industrial Machinery & Supplies & Components
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-04-17. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-04-17 · -43.8% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
12 industry peers · median 33.4×
How this is calculated ↗Historical multiples
7 annual observations · snapshot P/E 27.6× · 13.4% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy · parent-equity fallback (scope limitation)
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Parent-earnings fallback versus consolidated cash flow · scope limitation
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $158.13 | $172.53 | $188.02 |
| 10.0% | $115.88 | $126.07 | $137.02 |
| 12.0% | $91.42 | $99.20 | $107.54 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 8.1B | 1.1B | 1.3B | 220.3M | 13.4B |
| 2024-12-31 | 7.7B | 2.7B | 1.1B | 167.5M | 12.5B |
| 2023-12-31 | 7.7B | 1.1B | 1.3B | 183.4M | 11.3B |
| 2022-12-31 | 7.8B | 1.1B | 805.7M | 211.1M | 10.9B |
| 2021-12-31 | 7.9B | 1.1B | 1.1B | 171.5M | 10.4B |
| 2020-12-31 | 6.7B | 683.5M | 1.1B | 165.7M | 9.2B |
| 2019-12-31 | 7.1B | 677.9M | 945.3M | 186.8M | 8.7B |
| 2018-12-31 | 7B | 570.3M | 789.2M | 171M | 8.4B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 8.1B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-02-13 |
| netIncome | 1.1B | NetIncomeLoss Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-02-13 |
| Parent/common earnings proxy | 1.1B | NetIncomeLoss | 2026-02-13 |
| cfo | 1.3B | NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 2026-02-13 |
| capex | 220.3M | PaymentsToAcquirePropertyPlantAndEquipment | 2026-02-13 |
| operatingIncome | 1.4B | OperatingIncomeLoss | 2026-02-13 |
| assets | 13.4B | Assets | 2026-02-13 |
| equity | 7.4B | StockholdersEquity Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-02-13 |
| Parent book equity proxy | 7.4B | StockholdersEquity | 2026-02-13 |
| debt | 3.3B | LongTermDebt | 2026-02-13 |
| shortDebt | 706.7M | ShortTermBorrowings | 2026-02-13 |
| cash | 1.7B | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2026-02-13 |
| shares | 137.8M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-13 |
| dividends | 283M | PaymentsOfDividendsCommonStock | 2026-02-13 |
| buybacks | 540.7M | PaymentsForRepurchaseOfCommonStock | 2026-02-13 |
| issuance | — | Not reported under a supported tag | — |