Emerson Electric
EMR stock analysis · Industrials · Electrical Components & Equipment
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-06-30. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-06-30 · -49.3% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
76 sector peers · median 30.9×
How this is calculated ↗Historical multiples
7 annual observations · snapshot P/E 34.8× · 41.9% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Requires two adjacent years of positive average capital, equity, cash, debt and operating income.
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Requires two adjacent years of revenue, operating income and cash flow.
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $91.09 | $99.39 | $108.31 |
| 10.0% | $66.75 | $72.62 | $78.93 |
| 12.0% | $52.66 | $57.14 | $61.94 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-09-30 | 18B | 2.2B | 3.1B | 431M | 42B |
| 2024-09-30 | 17.5B | 2B | 3.3B | 419M | 44.2B |
| 2023-09-30 | 15.2B | 13.2B | 637M | 363M | 42.7B |
| 2022-09-30 | 13.8B | 3.2B | 2.9B | 299M | 35.7B |
| 2021-09-30 | 12.9B | 2.3B | 3.6B | 404M | 24.7B |
| 2020-09-30 | 16.8B | 2B | 3.1B | 538M | 22.9B |
| 2019-09-30 | 18.4B | 2.3B | 3B | 594M | 20.5B |
| 2018-09-30 | 17.4B | 2.2B | 2.9B | 617M | 20.4B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 18B | RevenueFromContractWithCustomerExcludingAssessedTax | 2025-11-10 |
| netIncome | 2.2B | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2025-11-10 |
| Parent/common earnings proxy | 2.3B | NetIncomeLoss | 2025-11-10 |
| cfo | 3.1B | NetCashProvidedByUsedInOperatingActivities | 2025-11-10 |
| capex | 431M | PaymentsToAcquirePropertyPlantAndEquipment | 2025-11-10 |
| operatingIncome | — | Not reported under a supported tag | — |
| assets | 42B | Assets | 2025-11-10 |
| equity | 20.3B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2025-11-10 |
| Parent book equity proxy | 20.3B | StockholdersEquity | 2025-11-10 |
| debt | 8.9B | LongTermDebt | 2025-11-10 |
| shortDebt | — | Not reported under a supported tag | — |
| cash | 1.5B | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2025-11-10 |
| shares | 566.7M | WeightedAverageNumberOfDilutedSharesOutstanding | 2025-11-10 |
| dividends | 1.2B | PaymentsOfDividendsCommonStock | 2025-11-10 |
| buybacks | 1.2B | PaymentsForRepurchaseOfCommonStock | 2025-11-10 |
| issuance | — | Not reported under a supported tag | — |