Fundamentals · 2026-09-09S&P 500ANNUAL BASIS

FedEx Freight

FDXF stock analysis · Industrials · Cargo Ground Transportation

FY unavailableOLDER / MISSING FINANCIALS
Compare ⇄
These are research estimates based on annual filings. Valuation uses a cash-flow proxy and explicit assumptions; prices are not live. Published valuations use annual periods first filed by the price date, with later restatements retained.
Reference share price · USD
$151.00HISTORICAL SNAPSHOT

As of · fund-implied per-share value

Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.

View SEC fund filing ↗
Estimated issuer market cap
$22.6B

Price × SEC outstanding shares. Shares measured 2026-05-31. Approximate; share and price dates can differ.

View share-count filing ↗
Valuation

DCF value

Requires positive annual FCF, usable shares and discount rate above terminal growth.

Requires positive annual FCF, usable shares and discount rate above terminal growth.

How this is calculated ↗
Valuation

Reverse DCF

No solution in −50% to +100% growth, or nonpositive FCF / invalid assumptions.

No solution in −50% to +100% growth, or nonpositive FCF / invalid assumptions.

How this is calculated ↗
Valuation

Relative valuation

Requires market caps for at least five comparable profitable issuers.

Requires market caps for at least five comparable profitable issuers.

How this is calculated ↗
Valuation

Historical multiples

Requires three annual historical market caps and eligible filed earnings.

Requires three annual historical market caps and eligible filed earnings.

How this is calculated ↗
Valuation

Free cash flow yield

Operating cash flow or capital expenditure is missing.

Operating cash flow or capital expenditure is missing.

How this is calculated ↗
Quality

ROIC / quality

Requires two adjacent years of positive average capital, equity, cash, debt and operating income.

Requires two adjacent years of positive average capital, equity, cash, debt and operating income.

How this is calculated ↗
Valuation

Value composite

Requires three valuation yields and at least five covered sector peers.

Requires three valuation yields and at least five covered sector peers.

How this is calculated ↗
Momentum

12–1 price momentum

Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.

Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.

How this is calculated ↗
Investment

Asset growth

Requires total assets for two adjacent annual periods.

Requires total assets for two adjacent annual periods.

How this is calculated ↗
Investment

Net payout yield

Requires reported dividends, repurchases and issuance; missing values are not zero.

Requires reported dividends, repurchases and issuance; missing values are not zero.

How this is calculated ↗
Quality

Accrual quality

Requires two years of assets and annual net income and cash flow.

Requires two years of assets and annual net income and cash flow.

How this is calculated ↗
Momentum

Fundamental momentum

Requires two adjacent years of revenue, operating income and cash flow.

Requires two adjacent years of revenue, operating income and cash flow.

How this is calculated ↗

Follow the cash

ANNUAL · USD

Operating cash flow and reinvestment over time

USD · bar maximum 1.5B2024-05-31: cfo $1,541,000,000.002024-05-31: capex $461,000,000.0020242025-05-31: cfo $1,531,000,000.002025-05-31: capex $437,000,000.0020252026-05-31: cfo $167,000,000.002026-05-31: capex $379,000,000.002026
Operating cash flowCapital expenditure

Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.

Make the assumptions yours

Personal inputs stay in this browser. Blank fields retain published inputs. Five-year forecast; zero net borrowing. Required return must exceed terminal growth.

How sensitive is the valuation?

DCF per-share sensitivity · includes reviewed preferred and minority-owner claims · rows: required return · columns: growth
Return / Growth3.0%5.0%7.0%
8.0%
10.0%
12.0%

Annual financial history

Open SEC filings ↗
Fiscal year-endRevenueNet incomeOperating cash flowCapital expenditureAssets
2026-05-318.8B655M167M379M6.9B
2025-05-318.9B1.3B1.5B437M5B
2024-05-319.4B1.6B1.5B461M

USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.

Trace the inputs

MODEL ANNUAL PERIOD
InputValueSEC tag / sourceFiled
revenueNot reported under a supported tag
netIncomeNot reported under a supported tag
Parent/common earnings proxyNot reported under a supported tag
cfoNot reported under a supported tag
capexNot reported under a supported tag
operatingIncomeNot reported under a supported tag
assetsNot reported under a supported tag
equityNot reported under a supported tag
Parent book equity proxyNot reported under a supported tag
debtNot reported under a supported tag
shortDebtNot reported under a supported tag
cashNot reported under a supported tag
sharesNot reported under a supported tag
dividendsNot reported under a supported tag
buybacksNot reported under a supported tag
issuanceNot reported under a supported tag