Fortive
FTV stock analysis · Industrials · Industrial Machinery & Supplies & Components
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-04-24. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-04-24 · -20.2% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
12 industry peers · median 33.0×
How this is calculated ↗Historical multiples
7 annual observations · snapshot P/E 32.2× · 0.0% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy · short-term borrowing coverage incomplete
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Parent-earnings fallback versus consolidated cash flow · scope limitation
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $61.12 | $66.69 | $72.68 |
| 10.0% | $44.79 | $48.73 | $52.96 |
| 12.0% | $35.34 | $38.34 | $41.57 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 4.2B | 579.2M | 1.1B | 105.1M | 11.7B |
| 2024-12-31 | 4.1B | 832.9M | 1.5B | 86.1M | 17B |
| 2023-12-31 | 3.9B | 865.8M | 1.4B | 78.6M | 16.9B |
| 2022-12-31 | 5.8B | 755.2M | 1.3B | 95.8M | 15.9B |
| 2021-12-31 | 5.3B | 608.4M | 961.1M | 50M | 16.5B |
| 2020-12-31 | 4.6B | 1.6B | 1.4B | 75.7M | 16.1B |
| 2019-12-31 | 4.6B | 738.9M | 1.3B | 74.5M | 17.4B |
| 2018-12-31 | 3.8B | 2.9B | 1.3B | 69.9M | 12.9B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 4.2B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-02-25 |
| netIncome | 579.2M | NetIncomeLoss Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-02-25 |
| Parent/common earnings proxy | 579.2M | NetIncomeLoss | 2026-02-25 |
| cfo | 1.1B | NetCashProvidedByUsedInOperatingActivities | 2026-02-25 |
| capex | 105.1M | PaymentsToAcquirePropertyPlantAndEquipment | 2026-02-25 |
| operatingIncome | 720.2M | OperatingIncomeLoss | 2026-02-25 |
| assets | 11.7B | Assets | 2026-02-25 |
| equity | 6.5B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-25 |
| Parent book equity proxy | 6.5B | StockholdersEquity | 2026-02-25 |
| debt | 3.2B | LongTermDebt | 2026-02-25 |
| shortDebt | — | Not reported under a supported tag | — |
| cash | 375.5M | CashAndCashEquivalentsAtCarryingValue | 2026-02-25 |
| shares | 334.6M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-25 |
| dividends | 92.2M | PaymentsOfDividendsCommonStock | 2026-02-25 |
| buybacks | 1.6B | PaymentsForRepurchaseOfCommonStock | 2026-02-25 |
| issuance | — | Not reported under a supported tag | — |