GE Aerospace
GE stock analysis · Industrials · Aerospace & Defense
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-06-30. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-06-30 · -71.5% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
11 industry peers · median 33.7×
How this is calculated ↗Historical multiples
5 annual observations · snapshot P/E 44.6× · 0.0% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Requires two adjacent years of positive average capital, equity, cash, debt and operating income.
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Requires two adjacent years of revenue, operating income and cash flow.
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $133.37 | $145.53 | $158.59 |
| 10.0% | $97.74 | $106.34 | $115.57 |
| 12.0% | $77.11 | $83.67 | $90.70 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 45.9B | 8.7B | 8.5B | 1.3B | 130.2B |
| 2024-12-31 | 38.7B | 6.6B | 4.7B | 1B | 123.1B |
| 2023-12-31 | 35.3B | 9.4B | 5.2B | 862M | 173.3B |
| 2022-12-31 | 29.1B | 403M | 5.9B | 1.4B | 188.9B |
| 2021-12-31 | 56.5B | -6.4B | 3.5B | 1.3B | 198.9B |
| 2020-12-31 | 75.8B | 5.5B | 3.6B | 1.6B | 256.2B |
| 2019-12-31 | 90.2B | -4.9B | 8.7B | 2.2B | 265.2B |
| 2018-12-31 | 113.5B | -22.4B | 5B | 6.6B | 311.1B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 45.9B | Revenues | 2026-01-29 |
| netIncome | 8.7B | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-01-29 |
| Parent/common earnings proxy | 8.7B | NetIncomeLossAvailableToCommonStockholdersBasic | 2026-01-29 |
| cfo | 8.5B | NetCashProvidedByUsedInOperatingActivities | 2026-01-29 |
| capex | 1.3B | PaymentsToAcquireProductiveAssets | 2026-01-29 |
| operatingIncome | — | Not reported under a supported tag | — |
| assets | 130.2B | Assets | 2026-01-29 |
| equity | 18.9B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-01-29 |
| Parent book equity proxy | 18.7B | StockholdersEquity | 2026-01-29 |
| debt | 20.5B | LongTermDebt | 2026-01-29 |
| shortDebt | 25M | ShortTermBorrowings | 2026-01-29 |
| cash | 12.4B | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2026-01-29 |
| shares | 1.1B | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-01-29 |
| dividends | — | Not reported under a supported tag | — |
| buybacks | 7.6B | PaymentsForRepurchaseOfCommonStock | 2026-01-29 |
| issuance | — | Not reported under a supported tag | — |