GE HealthCare
GEHC stock analysis · Health Care · Health Care Equipment
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-04-22. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-04-22 · -21.5% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
14 industry peers · median 28.3×
How this is calculated ↗Historical multiples
3 annual observations · snapshot P/E 14.0× · -25.5% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $63.03 | $68.77 | $74.94 |
| 10.0% | $46.19 | $50.25 | $54.61 |
| 12.0% | $36.44 | $39.54 | $42.86 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 20.6B | 2.2B | 2B | 482M | 36.9B |
| 2024-12-31 | 19.7B | 2.1B | 2B | 401M | 33.1B |
| 2023-12-31 | 19.6B | 1.6B | 2.1B | 387M | 32.5B |
| 2022-12-31 | 18.3B | 2B | 2.1B | 310M | 27.5B |
| 2021-12-31 | 17.6B | 2.3B | 1.6B | 248M | — |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 20.6B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-02-04 |
| netIncome | 2.2B | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-04 |
| Parent/common earnings proxy | 2.1B | NetIncomeLossAvailableToCommonStockholdersBasic | 2026-02-04 |
| cfo | 2B | NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 2026-02-04 |
| capex | 482M | PaymentsToAcquireProductiveAssets | 2026-02-04 |
| operatingIncome | 2.8B | OperatingIncomeLoss | 2026-02-04 |
| assets | 36.9B | Assets | 2026-02-04 |
| equity | 10.4B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-04 |
| Parent book equity proxy | 10.4B | StockholdersEquity | 2026-02-04 |
| debt | 10B | LongTermDebt | 2026-02-04 |
| shortDebt | 508M | ShortTermBorrowings | 2026-02-04 |
| cash | 4.5B | CashAndCashEquivalentsAtCarryingValue | 2026-02-04 |
| shares | 458M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-04 |
| dividends | 64M | PaymentsOfDividends | 2026-02-04 |
| buybacks | 200M | PaymentsForRepurchaseOfCommonStock | 2026-02-04 |
| issuance | — | Not reported under a supported tag | — |