Genuine Parts Company
GPC stock analysis · Consumer Discretionary · Distributors
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-06-30. Approximate; share and price dates can differ.
View share-count filing ↗Derived operating income
Derived consolidated operating income from the reviewed income statement, rather than a separately tagged subtotal. Reconciles to gross profit less all reported operating expenses. Removes the aggregate nonoperating subtotal once, including pension-settlement expense; its components are not subtracted again. Applies only to the two recorded fiscal periods; source history can contain later restatements. Read the financial statement ↗
DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-06-30 · -60.7% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
43 sector peers · median 24.5×
How this is calculated ↗Historical multiples
6 annual observations · snapshot P/E 246.6× · 1072.8% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Parent-earnings fallback versus consolidated cash flow · scope limitation
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $58.17 | $63.47 | $69.16 |
| 10.0% | $42.62 | $46.37 | $50.40 |
| 12.0% | $33.63 | $36.49 | $39.56 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 24.3B | 65.9M | 890.8M | 469.8M | 20.8B |
| 2024-12-31 | 23.5B | 904.1M | 1.3B | 567.3M | 19.3B |
| 2023-12-31 | 23.1B | 1.3B | 1.4B | 512.7M | 18B |
| 2022-12-31 | 22.1B | 1.2B | 1.5B | 339.6M | 16.5B |
| 2021-12-31 | 18.9B | 898.8M | 1.3B | 266.1M | 14.4B |
| 2020-12-31 | 16.5B | -29.1M | 2B | 153.5M | 13.4B |
| 2019-12-31 | 17.5B | 621.1M | 892M | 277.9M | 14.6B |
| 2018-12-31 | 16.8B | 810.5M | 1.1B | 226.5M | 12.7B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 24.3B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-02-20 |
| netIncome | 65.9M | NetIncomeLoss Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-02-20 |
| Parent/common earnings proxy | 65.9M | NetIncomeLoss | 2026-02-20 |
| cfo | 890.8M | NetCashProvidedByUsedInOperatingActivities | 2026-02-20 |
| capex | 469.8M | PaymentsToAcquirePropertyPlantAndEquipment | 2026-02-20 |
| operatingIncome | 960.7M | Reviewed manual correction Derived consolidated operating income from the reviewed income statement, rather than a separately tagged subtotal. Reconciles to gross profit less all reported operating expenses. Removes the aggregate nonoperating subtotal once, including pension-settlement expense; its components are not subtracted again. Applies only to the two recorded fiscal periods; source history can contain later restatements. | 2026-02-20 |
| assets | 20.8B | Assets | 2026-02-20 |
| equity | 4.4B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-20 |
| Parent book equity proxy | 4.4B | StockholdersEquity | 2026-02-20 |
| debt | 4.8B | LongTermDebt | 2026-02-20 |
| shortDebt | 943.5M | ShortTermBorrowings | 2026-02-20 |
| cash | 477.2M | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2026-02-20 |
| shares | 139.3M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-20 |
| dividends | 563.8M | PaymentsOfDividends | 2026-02-20 |
| buybacks | 0 | PaymentsForRepurchaseOfCommonStock | 2026-02-20 |
| issuance | — | Not reported under a supported tag | — |