Honeywell Technologies
HON stock analysis · Industrials · Industrial Conglomerates
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-06-30. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-06-30 · 16.0% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
76 sector peers · median 31.7×
How this is calculated ↗Historical multiples
Requires three annual historical market caps and eligible filed earnings.
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $325.91 | $355.60 | $387.52 |
| 10.0% | $238.82 | $259.84 | $282.40 |
| 12.0% | $188.41 | $204.45 | $221.64 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 37.4B | 4.8B | 6.4B | 986M | 73.7B |
| 2024-12-31 | 34.7B | 5.7B | 6.1B | 871M | 75.2B |
| 2023-12-31 | 33B | 5.7B | 5.3B | 741M | 61.5B |
| 2022-12-31 | 35.5B | 5B | 5.3B | 766M | 62.3B |
| 2021-12-31 | 34.4B | 5.6B | 6B | 895M | 64.5B |
| 2020-12-31 | 32.6B | 4.9B | 6.2B | 906M | 64.6B |
| 2019-12-31 | 36.7B | 6.2B | 6.9B | 839M | 58.7B |
| 2018-12-31 | 41.8B | 6.8B | 6.4B | 828M | 57.8B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 37.4B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-02-17 |
| netIncome | 4.8B | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-17 |
| Parent/common earnings proxy | 4.7B | NetIncomeLoss | 2026-02-17 |
| cfo | 6.4B | NetCashProvidedByUsedInOperatingActivities | 2026-02-17 |
| capex | 986M | PaymentsToAcquirePropertyPlantAndEquipment | 2026-02-17 |
| operatingIncome | 8.1B | OperatingIncomeLoss | 2026-02-17 |
| assets | 73.7B | Assets | 2026-02-17 |
| equity | 15B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-17 |
| Parent book equity proxy | 13.9B | StockholdersEquity | 2026-02-17 |
| debt | 29B | LongTermDebt | 2026-02-17 |
| shortDebt | 5.9B | ShortTermBorrowings | 2026-02-17 |
| cash | 12.5B | CashAndCashEquivalentsAtCarryingValue | 2026-02-17 |
| shares | 642.8M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-17 |
| dividends | 3B | PaymentsOfDividendsCommonStock | 2026-02-17 |
| buybacks | 3.8B | PaymentsForRepurchaseOfCommonStock | 2026-02-17 |
| issuance | — | Not reported under a supported tag | — |