IDEX Corporation
IEX stock analysis · Industrials · Industrial Machinery & Supplies & Components
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-04-24. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-04-24 · -44.2% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
12 industry peers · median 31.7×
How this is calculated ↗Historical multiples
7 annual observations · snapshot P/E 34.8× · 0.0% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy · short-term borrowing coverage incomplete
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $158.76 | $173.22 | $188.77 |
| 10.0% | $116.34 | $126.57 | $137.56 |
| 12.0% | $91.78 | $99.59 | $107.97 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 3.5B | 482.5M | 680.4M | 63.6M | 6.9B |
| 2024-12-31 | 3.3B | 504.6M | 668.1M | 65.1M | 6.7B |
| 2023-12-31 | 3.3B | 595.6M | 716.7M | 89.9M | 5.9B |
| 2022-12-31 | 3.2B | 586.7M | 557.4M | 68M | 5.5B |
| 2021-12-31 | 2.8B | 449.3M | 565.3M | 72.7M | 4.9B |
| 2020-12-31 | 2.4B | 377.8M | 569.3M | 51.6M | 4.4B |
| 2019-12-31 | 2.5B | 425.5M | 528.1M | 50.9M | 3.8B |
| 2018-12-31 | 2.5B | 410.6M | 479.3M | 56.1M | 3.5B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 3.5B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-02-19 |
| netIncome | 482.5M | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-19 |
| Parent/common earnings proxy | 483.2M | NetIncomeLoss | 2026-02-19 |
| cfo | 680.4M | NetCashProvidedByUsedInOperatingActivities | 2026-02-19 |
| capex | 63.6M | PaymentsToAcquirePropertyPlantAndEquipment | 2026-02-19 |
| operatingIncome | 699.3M | OperatingIncomeLoss | 2026-02-19 |
| assets | 6.9B | Assets | 2026-02-19 |
| equity | 4B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-19 |
| Parent book equity proxy | 4B | StockholdersEquity | 2026-02-19 |
| debt | 1.8B | LongTermDebt | 2026-02-19 |
| shortDebt | — | Not reported under a supported tag | — |
| cash | 580M | CashAndCashEquivalentsAtCarryingValue | 2026-02-19 |
| shares | 75.3M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-19 |
| dividends | 212.6M | PaymentsOfDividendsCommonStock | 2026-02-19 |
| buybacks | 247.8M | PaymentsForRepurchaseOfCommonStock | 2026-02-19 |
| issuance | — | Not reported under a supported tag | — |