Jacobs Solutions
J stock analysis · Industrials · Construction & Engineering
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-06-26. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-06-26 · -37.5% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
76 sector peers · median 30.9×
How this is calculated ↗Historical multiples
5 annual observations · snapshot P/E 51.0× · 110.9% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy · short-term borrowing coverage incomplete
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Annual basis · read assumptions below
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $98.80 | $107.80 | $117.48 |
| 10.0% | $72.40 | $78.77 | $85.61 |
| 12.0% | $57.12 | $61.98 | $67.19 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-09-26 | 12B | 304M | 686.7M | 79.2M | 11.3B |
| 2024-09-27 | 11.5B | 852.6M | 1.1B | 121.1M | 11.8B |
| 2023-09-29 | 10.9B | 719.7M | 974.8M | 137.5M | 14.6B |
| 2022-09-30 | 9.8B | 715.4M | 474.7M | 127.6M | 14.7B |
| 2021-10-01 | 14.1B | 430.8M | 726.3M | 92.8M | 14.6B |
| 2020-10-02 | 13.6B | 523.9M | 806.8M | 118.3M | 12.4B |
| 2019-09-27 | 12.7B | 873.2M | -366.4M | 136M | 11.5B |
| 2018-09-28 | 10.6B | 173.1M | 481.2M | 94.9M | 12.6B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 12B | RevenueFromContractWithCustomerIncludingAssessedTax | 2025-11-20 |
| netIncome | 304M | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2025-11-20 |
| Parent/common earnings proxy | 289.3M | NetIncomeLoss | 2025-11-20 |
| cfo | 686.7M | NetCashProvidedByUsedInOperatingActivities | 2025-11-20 |
| capex | 79.2M | PaymentsToAcquirePropertyPlantAndEquipment | 2025-11-20 |
| operatingIncome | 863.6M | OperatingIncomeLoss | 2025-11-20 |
| assets | 11.3B | Assets | 2025-11-20 |
| equity | 3.6B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2025-11-20 |
| Parent book equity proxy | 3.6B | StockholdersEquity | 2025-11-20 |
| debt | 2.2B | LongTermDebtCurrent + LongTermDebtNoncurrent | 2025-11-20 |
| shortDebt | — | Not reported under a supported tag | — |
| cash | 1.2B | CashAndCashEquivalentsAtCarryingValue | 2025-11-20 |
| shares | 121.9M | WeightedAverageNumberOfDilutedSharesOutstanding | 2025-11-20 |
| dividends | 153M | PaymentsOfDividendsCommonStock | 2025-11-20 |
| buybacks | 754.1M | PaymentsForRepurchaseOfCommonStock | 2025-11-20 |
| issuance | 34.7M | ProceedsFromIssuanceOfCommonStock | 2025-11-20 |