Nordson Corporation
NDSN stock analysis · Industrials · Industrial Machinery & Supplies & Components
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-05-19. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-05-19 · -40.3% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
12 industry peers · median 31.7×
How this is calculated ↗Historical multiples
5 annual observations · snapshot P/E 34.7× · 25.2% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy · parent-equity fallback (scope limitation) · short-term borrowing coverage incomplete
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Annual basis · read assumptions below
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $226.04 | $246.64 | $268.78 |
| 10.0% | $165.64 | $180.22 | $195.87 |
| 12.0% | $130.68 | $141.80 | $153.72 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-10-31 | 2.8B | 484.5M | 719.2M | 58.1M | 5.9B |
| 2024-10-31 | 2.7B | 467.3M | 556.2M | 64.4M | 6B |
| 2023-10-31 | 2.6B | 487.5M | 641.3M | 34.6M | 5.3B |
| 2022-10-31 | 2.6B | 513.1M | 513.1M | 51.4M | 3.8B |
| 2021-10-31 | 2.4B | 454.4M | 545.9M | 38.3M | 3.8B |
| 2020-10-31 | 2.1B | 249.5M | 502.4M | 50.5M | 3.7B |
| 2019-10-31 | 2.2B | 337.1M | 382.9M | 64.2M | 3.5B |
| 2018-10-31 | 2.3B | 377.4M | 504.6M | 89.8M | 3.4B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 2.8B | RevenueFromContractWithCustomerExcludingAssessedTax | 2025-12-17 |
| netIncome | 484.5M | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2025-12-17 |
| Parent/common earnings proxy | 484.5M | NetIncomeLoss | 2025-12-17 |
| cfo | 719.2M | NetCashProvidedByUsedInOperatingActivities | 2025-12-17 |
| capex | 58.1M | PaymentsToAcquirePropertyPlantAndEquipment | 2025-12-17 |
| operatingIncome | 711.7M | OperatingIncomeLoss | 2025-12-17 |
| assets | 5.9B | Assets | 2025-12-17 |
| equity | 3B | StockholdersEquity Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2025-12-17 |
| Parent book equity proxy | 3B | StockholdersEquity | 2025-12-17 |
| debt | 2B | LongTermDebt | 2025-12-17 |
| shortDebt | — | Not reported under a supported tag | — |
| cash | 108.4M | CashAndCashEquivalentsAtCarryingValue | 2025-12-17 |
| shares | 56.9M | WeightedAverageNumberOfDilutedSharesOutstanding | 2025-12-17 |
| dividends | 179.1M | PaymentsOfDividendsCommonStock | 2025-12-17 |
| buybacks | 306.4M | PaymentsForRepurchaseOfCommonStock | 2025-12-17 |
| issuance | 9M | ProceedsFromIssuanceOfCommonStock | 2025-12-17 |