Fundamentals · 2026-09-09S&P 500ANNUAL BASIS

Paramount Skydance Corporation

PSKY stock analysis · Communication Services · Movies & Entertainment

FY 2024-12-31OLDER / MISSING FINANCIALS
Compare ⇄
These are research estimates based on annual filings. Valuation uses a cash-flow proxy and explicit assumptions; prices are not live. Published valuations use annual periods first filed by the price date, with later restatements retained.
Reference share price · USD
$9.86HISTORICAL SNAPSHOT

As of · fund-implied per-share value

Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.

View SEC fund filing ↗
Estimated issuer market cap
Needs share-count review

Selected FY2024 financials belong to the Paramount predecessor before the August 7, 2025 Skydance transaction. June 2026 A/B counts and the successor's claims require a successor-versus-predecessor model review; adding present capital to those annual figures would imply unsupported comparability. July 31 cover counts also follow the June 30 price.

· Share-class review ↗
Valuation

DCF value

The August 7, 2025 Skydance transaction created a successor with a different capital structure and operating basis. Selected FY2024 cash flows and shares describe the Paramount predecessor; they cannot support current successor valuation without a reviewed financial and capital bridge.

The August 7, 2025 Skydance transaction created a successor with a different capital structure and operating basis. Selected FY2024 cash flows and shares describe the Paramount predecessor; they cannot support current successor valuation without a reviewed financial and capital bridge.

How this is calculated ↗
Valuation

Reverse DCF

The August 7, 2025 Skydance transaction created a successor with a different capital structure and operating basis. Selected FY2024 cash flows and shares describe the Paramount predecessor; they cannot support current successor valuation without a reviewed financial and capital bridge.

The August 7, 2025 Skydance transaction created a successor with a different capital structure and operating basis. Selected FY2024 cash flows and shares describe the Paramount predecessor; they cannot support current successor valuation without a reviewed financial and capital bridge.

How this is calculated ↗
Valuation

Relative valuation

The August 7, 2025 Skydance transaction created a successor with a different capital structure and operating basis. Selected FY2024 cash flows and shares describe the Paramount predecessor; they cannot support current successor valuation without a reviewed financial and capital bridge.

The August 7, 2025 Skydance transaction created a successor with a different capital structure and operating basis. Selected FY2024 cash flows and shares describe the Paramount predecessor; they cannot support current successor valuation without a reviewed financial and capital bridge.

How this is calculated ↗
Valuation

Historical multiples

Requires three annual historical market caps and eligible filed earnings.

Requires three annual historical market caps and eligible filed earnings.

How this is calculated ↗
Valuation

Free cash flow yield

The August 7, 2025 Skydance transaction created a successor with a different capital structure and operating basis. Selected FY2024 cash flows and shares describe the Paramount predecessor; they cannot support current successor valuation without a reviewed financial and capital bridge.

The August 7, 2025 Skydance transaction created a successor with a different capital structure and operating basis. Selected FY2024 cash flows and shares describe the Paramount predecessor; they cannot support current successor valuation without a reviewed financial and capital bridge.

How this is calculated ↗
Quality

ROIC / quality

Requires two adjacent years of positive average capital, equity, cash, debt and operating income.

Requires two adjacent years of positive average capital, equity, cash, debt and operating income.

How this is calculated ↗
Valuation

Value composite

The August 7, 2025 Skydance transaction created a successor with a different capital structure and operating basis. Selected FY2024 cash flows and shares describe the Paramount predecessor; they cannot support current successor valuation without a reviewed financial and capital bridge.

The August 7, 2025 Skydance transaction created a successor with a different capital structure and operating basis. Selected FY2024 cash flows and shares describe the Paramount predecessor; they cannot support current successor valuation without a reviewed financial and capital bridge.

How this is calculated ↗
Momentum

12–1 price momentum

Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.

Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.

How this is calculated ↗
Investment

Asset growth

Requires total assets for two adjacent annual periods.

Requires total assets for two adjacent annual periods.

How this is calculated ↗
Investment

Net payout yield

The August 7, 2025 Skydance transaction created a successor with a different capital structure and operating basis. Selected FY2024 cash flows and shares describe the Paramount predecessor; they cannot support current successor valuation without a reviewed financial and capital bridge.

The August 7, 2025 Skydance transaction created a successor with a different capital structure and operating basis. Selected FY2024 cash flows and shares describe the Paramount predecessor; they cannot support current successor valuation without a reviewed financial and capital bridge.

How this is calculated ↗
Quality

Accrual quality

Requires two years of assets and annual net income and cash flow.

Requires two years of assets and annual net income and cash flow.

How this is calculated ↗
Momentum

Fundamental momentum

-5.7%

Annual basis · read assumptions below

How this is calculated ↗

Follow the cash

ANNUAL · USD

Operating cash flow and reinvestment over time

USD · bar maximum 752M2023-12-31: cfo $475,000,000.002023-12-31: capex $328,000,000.0020232024-12-31: cfo $752,000,000.002024-12-31: capex $263,000,000.002024
Operating cash flowCapital expenditure

Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.

Make the assumptions yours

Personal inputs stay in this browser. Blank fields retain published inputs. Five-year forecast; zero net borrowing. Required return must exceed terminal growth.

How sensitive is the valuation?

DCF per-share sensitivity · includes reviewed preferred and minority-owner claims · rows: required return · columns: growth
Return / Growth3.0%5.0%7.0%
8.0%
10.0%
12.0%

Annual financial history

Open SEC filings ↗
Fiscal year-endRevenueNet incomeOperating cash flowCapital expenditureAssets
2024-12-3129.2B-6.1B752M263M46.2B
2023-12-3129.7B-576M475M328M

USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.

Trace the inputs

MODEL ANNUAL PERIOD
InputValueSEC tag / sourceFiled
revenue29.2BRevenueFromContractWithCustomerExcludingAssessedTax2026-02-25
netIncome-6.1BProfitLoss
Explicit consolidated amount, including the portion attributable to noncontrolling interests.
2026-02-25
Parent/common earnings proxy-6.2BNetIncomeLoss2026-02-25
cfo752MNetCashProvidedByUsedInOperatingActivities2026-02-25
capex263MPaymentsToAcquirePropertyPlantAndEquipment2026-02-25
operatingIncome-5.3BOperatingIncomeLoss2026-02-25
assets46.2BAssets2026-02-25
equity16.8BStockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Explicit consolidated amount, including the portion attributable to noncontrolling interests.
2026-02-25
Parent book equity proxy16.3BStockholdersEquity2026-02-25
debt14.5BLongTermDebtAndCapitalLeaseObligationsCurrent + LongTermDebtAndCapitalLeaseObligations2026-02-25
shortDebtNot reported under a supported tag
cash2.7BCashAndCashEquivalentsAtCarryingValue2026-02-25
shares664MWeightedAverageNumberOfDilutedSharesOutstanding2026-02-25
dividends139MPaymentsOfDividendsCommonStock2026-02-25
buybacksNot reported under a supported tag
issuanceNot reported under a supported tag