Fundamentals · 2026-09-09S&P 500ANNUAL BASIS

Ralph Lauren Corporation

RL stock analysis · Consumer Discretionary · Apparel, Accessories & Luxury Goods

FY 2026-03-28ANNUAL FILINGSMULTIPLE SHARE CLASSES
Compare ⇄
These are research estimates based on annual filings. Valuation uses a cash-flow proxy and explicit assumptions; prices are not live. Published valuations use annual periods first filed by the price date, with later restatements retained. Issuer-level values span share classes. Reviewed equivalent shares are used when available; the price panel explains the capital basis.
Reference share price · USD
$401.41HISTORICAL SNAPSHOT

As of · fund-implied per-share value

Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.

View SEC fund filing ↗
Estimated issuer market cap
$23.9B

Reviewed economically equivalent common shares; unlisted/other class priced at the displayed class price (proxy). Shares measured 2026-06-27. Approximate; share and price dates can differ. Balance sheet expressly A37.7m outstanding and B21.9m issued/outstanding. A113.9m issued less76.2m treasury. Reject roll-forward SharesOutstanding135.8m because it is issued A+B before treasury. Securities description: equal distributions, identical rights apart from voting/conversion/transfer restrictions. Review charter changes on refresh.

View share-count filing ↗ · Share-class review ↗
Valuation

DCF value

$190.14

Equity cash-flow scenario · Reviewed issuer-equivalent shares at 2026-06-27 · -52.6% versus input cap

How this is calculated ↗
Valuation

Reverse DCF

23.9%

Annual basis · read assumptions below

How this is calculated ↗
Valuation

Relative valuation

-3.7%

43 sector peers · median 24.5×

How this is calculated ↗
Valuation

Historical multiples

19.7×

3 annual observations · snapshot P/E 25.4× · 28.8% versus history

How this is calculated ↗
Valuation

Free cash flow yield

3.1%

Annual basis · read assumptions below

How this is calculated ↗
Quality

ROIC / quality

47.8%

Normalized tax · financing-capital proxy · parent-equity fallback (scope limitation) · short-term borrowing coverage incomplete

How this is calculated ↗
Valuation

Value composite

40/100

Annual basis · read assumptions below

How this is calculated ↗
Momentum

12–1 price momentum

Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.

Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.

How this is calculated ↗
Investment

Asset growth

9.8%

Annual basis · read assumptions below

How this is calculated ↗
Investment

Net payout yield

Requires reported dividends, repurchases and issuance; missing values are not zero.

Requires reported dividends, repurchases and issuance; missing values are not zero.

How this is calculated ↗
Quality

Accrual quality

-2.9%

Parent-earnings fallback versus consolidated cash flow · scope limitation

How this is calculated ↗
Momentum

Fundamental momentum

4.3%

Annual basis · read assumptions below

How this is calculated ↗

Follow the cash

ANNUAL · USD

Operating cash flow and reinvestment over time

USD · bar maximum 1.2B2021-03-27: cfo $380,900,000.002021-03-27: capex $107,800,000.0020212022-04-02: cfo $715,900,000.002022-04-02: capex $166,900,000.0020222023-04-01: cfo $411,000,000.002023-04-01: capex $217,500,000.0020232024-03-30: cfo $1,069,700,000.002024-03-30: capex $164,800,000.0020242025-03-29: cfo $1,235,100,000.002025-03-29: capex $216,200,000.0020252026-03-28: cfo $1,154,200,000.002026-03-28: capex $408,100,000.002026
Operating cash flowCapital expenditure

Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.

Make the assumptions yours

Personal inputs stay in this browser. Blank fields retain published inputs. Five-year forecast; zero net borrowing. Required return must exceed terminal growth.

How sensitive is the valuation?

DCF per-share sensitivity · includes reviewed preferred and minority-owner claims · rows: required return · columns: growth
Return / Growth3.0%5.0%7.0%
8.0%$238.49$260.21$283.57
10.0%$174.76$190.14$206.65
12.0%$137.87$149.60$162.18

Annual financial history

Open SEC filings ↗
Fiscal year-endRevenueNet incomeOperating cash flowCapital expenditureAssets
2026-03-288.1B941.1M1.2B408.1M7.7B
2025-03-297.1B742.9M1.2B216.2M7B
2024-03-306.6B646.3M1.1B164.8M6.6B
2023-04-016.4B522.7M411M217.5M6.8B
2022-04-026.2B600.1M715.9M166.9M7.7B
2021-03-274.4B-121.1M380.9M107.8M7.9B
2020-03-286.2B384.3M754.6M270.3M7.3B
2019-03-306.3B430.9M783.8M197.7M5.9B
2018-03-316.2B162.8M975.1M161.6M6.1B

USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.

Trace the inputs

MODEL ANNUAL PERIOD
InputValueSEC tag / sourceFiled
revenue8.1BRevenues2026-05-21
netIncome941.1MNetIncomeLoss
Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income.
2026-05-21
Parent/common earnings proxy941.1MNetIncomeLoss2026-05-21
cfo1.2BNetCashProvidedByUsedInOperatingActivities2026-05-21
capex408.1MReviewed manual correction
Consolidated cash-flow statement capital expenditures in millions; includes strategic real-estate purchases.
2026-05-21
operatingIncome1.2BOperatingIncomeLoss2026-05-21
assets7.7BAssets2026-05-21
equity2.8BStockholdersEquity
Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income.
2026-05-21
Parent book equity proxy2.8BStockholdersEquity2026-05-21
debt1.2BLongTermDebtCurrent + LongTermDebtNoncurrent2026-05-21
shortDebtNot reported under a supported tag
cash2BCashAndCashEquivalentsAtCarryingValue2026-05-21
shares62.3MWeightedAverageNumberOfDilutedSharesOutstanding2026-05-21
dividends216.5MPaymentsOfDividendsCommonStock2026-05-21
buybacks623.8MPaymentsForRepurchaseOfCommonStock2026-05-21
issuanceNot reported under a supported tag