RTX Corporation
RTX stock analysis · Industrials · Aerospace & Defense
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-06-30. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-06-30 · -52.8% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
11 industry peers · median 33.7×
How this is calculated ↗Historical multiples
6 annual observations · snapshot P/E 38.0× · -0.5% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $112.23 | $122.46 | $133.45 |
| 10.0% | $82.24 | $89.48 | $97.25 |
| 12.0% | $64.88 | $70.41 | $76.33 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 88.6B | 7.1B | 10.6B | 2.6B | 171.1B |
| 2024-12-31 | 80.7B | 5B | 7.2B | 2.6B | 162.9B |
| 2023-12-31 | 68.9B | 3.4B | 7.9B | 2.4B | 161.9B |
| 2022-12-31 | 67.1B | 5.3B | 7.2B | 2.3B | 158.9B |
| 2021-12-31 | 64.4B | 4.1B | 7.1B | 2.1B | 161.4B |
| 2020-12-31 | 56.6B | -3.3B | 4.3B | 1.8B | 162.2B |
| 2019-12-31 | 45.3B | 5.9B | 5.8B | 1.9B | 139.6B |
| 2018-12-31 | 34.7B | 5.7B | 2.7B | 1.5B | 134.2B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 88.6B | RevenueFromContractWithCustomerExcludingAssessedTax | 2026-02-06 |
| netIncome | 7.1B | ProfitLoss Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-06 |
| Parent/common earnings proxy | 6.7B | NetIncomeLoss | 2026-02-06 |
| cfo | 10.6B | NetCashProvidedByUsedInOperatingActivities | 2026-02-06 |
| capex | 2.6B | PaymentsToAcquirePropertyPlantAndEquipment | 2026-02-06 |
| operatingIncome | 9.3B | OperatingIncomeLoss | 2026-02-06 |
| assets | 171.1B | Assets | 2026-02-06 |
| equity | 67.1B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest Explicit consolidated amount, including the portion attributable to noncontrolling interests. | 2026-02-06 |
| Parent book equity proxy | 65.2B | StockholdersEquity | 2026-02-06 |
| debt | 37.7B | LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities | 2026-02-06 |
| shortDebt | 204M | ShortTermBorrowings | 2026-02-06 |
| cash | 7.4B | CashAndCashEquivalentsAtCarryingValue | 2026-02-06 |
| shares | 1.4B | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-06 |
| dividends | 3.6B | PaymentsOfDividendsCommonStock | 2026-02-06 |
| buybacks | 50M | PaymentsForRepurchaseOfCommonStock | 2026-02-06 |
| issuance | — | Not reported under a supported tag | — |