Charles Schwab Corporation
SCHW stock analysis · Financials · Investment Banking & Brokerage
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-04-30. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗Reverse DCF
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗Relative valuation
69 sector peers · median 17.0×
How this is calculated ↗Historical multiples
Requires three annual historical market caps and eligible filed earnings.
How this is calculated ↗Free cash flow yield
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗ROIC / quality
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗Value composite
Requires three valuation yields and at least five covered sector peers.
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Annual basis · read assumptions below
How this is calculated ↗Accrual quality
Generic cash-flow and operating-capital models are not suitable for this sector; specialist bank/insurance or REIT analysis is required.
How this is calculated ↗Fundamental momentum
Requires two adjacent years of revenue, operating income and cash flow.
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | — | — | — |
| 10.0% | — | — | — |
| 12.0% | — | — | — |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 23.9B | 8.9B | 9.3B | 548M | 491B |
| 2024-12-31 | 19.6B | 5.9B | 2.7B | 620M | 479.8B |
| 2023-12-31 | 18.8B | 5.1B | 19.6B | 700M | 493.2B |
| 2022-12-31 | 20.8B | 7.2B | 2.1B | 971M | 551.8B |
| 2021-12-31 | 18.5B | 5.9B | 2.1B | 916M | 667.3B |
| 2020-12-31 | 11.7B | 3.3B | 6.9B | 631M | 549B |
| 2019-12-31 | 10.7B | 3.7B | 9.3B | 708M | 294B |
| 2018-12-31 | 10.1B | 3.5B | 12.5B | 570M | 296.5B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 23.9B | Revenues | 2026-02-25 |
| netIncome | 8.9B | NetIncomeLoss Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-02-25 |
| Parent/common earnings proxy | 8.4B | NetIncomeLossAvailableToCommonStockholdersBasic | 2026-02-25 |
| cfo | 9.3B | NetCashProvidedByUsedInOperatingActivities | 2026-02-25 |
| capex | 548M | PaymentsToAcquirePropertyPlantAndEquipment | 2026-02-25 |
| operatingIncome | — | Not reported under a supported tag | — |
| assets | 491B | Assets | 2026-02-25 |
| equity | 49.4B | StockholdersEquity Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-02-25 |
| Parent book equity proxy | 49.4B | StockholdersEquity | 2026-02-25 |
| debt | 22.2B | LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities | 2026-02-25 |
| shortDebt | — | Not reported under a supported tag | — |
| cash | 46B | CashAndCashEquivalentsAtCarryingValue | 2026-02-25 |
| shares | 1.8B | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-25 |
| dividends | 2.3B | PaymentsOfDividends | 2026-02-25 |
| buybacks | 7.3B | PaymentsForRepurchaseOfCommonStock | 2026-02-25 |
| issuance | 156M | Reviewed manual correction Bounded FY2025-12-31 consolidated financing-statement extraction. Proceeds from stock options exercised: 156000000 USD [us-gaap:ProceedsFromStockOptionsExercised]. All 12 financing lines reconcile exactly to reported financing cash flow -29702000000 USD. Cash inflows from common shares, employee plans and option exercises are summed once as displayed on the statement; noncash compensation, withholding payments, preferred and noncontrolling interests are excluded. This review applies only to this issuer and fiscal period. Source limitation: the statement also aggregates other financing cash flows (net -101000000 USD). Their common-equity portion is not separately disclosed here. Issuance is the sum of separately reported common cash-issuance lines, not an independently verified gross total; additional equity flows may be inside those aggregates. | 2026-02-25 |