Fundamentals · 2026-09-09S&P 500ANNUAL BASIS

Sandisk

SNDK stock analysis · Information Technology · Technology Hardware, Storage & Peripherals

FY 2025-06-27ANNUAL FILINGS
Compare ⇄
These are research estimates based on annual filings. Valuation uses a cash-flow proxy and explicit assumptions; prices are not live. Published valuations use annual periods first filed by the price date, with later restatements retained.
Reference share price · USD
$2,273.73HISTORICAL SNAPSHOT

As of · fund-implied per-share value

Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.

View SEC fund filing ↗
Estimated issuer market cap
$336.7B

Price × SEC outstanding shares. Shares measured 2026-04-24. Approximate; share and price dates can differ.

View share-count filing ↗
Valuation

DCF value

Requires positive annual FCF, usable shares and discount rate above terminal growth.

Requires positive annual FCF, usable shares and discount rate above terminal growth.

How this is calculated ↗
Valuation

Reverse DCF

No solution in −50% to +100% growth, or nonpositive FCF / invalid assumptions.

No solution in −50% to +100% growth, or nonpositive FCF / invalid assumptions.

How this is calculated ↗
Valuation

Relative valuation

Requires market caps for at least five comparable profitable issuers.

Requires market caps for at least five comparable profitable issuers.

How this is calculated ↗
Valuation

Historical multiples

Requires three annual historical market caps and eligible filed earnings.

Requires three annual historical market caps and eligible filed earnings.

How this is calculated ↗
Valuation

Free cash flow yield

-0.0%

Annual basis · read assumptions below

How this is calculated ↗
Quality

ROIC / quality

-10.7%

Normalized tax · financing-capital proxy · parent-equity fallback (scope limitation) · short-term borrowing coverage incomplete

How this is calculated ↗
Valuation

Value composite

Requires three valuation yields and at least five covered sector peers.

Requires three valuation yields and at least five covered sector peers.

How this is calculated ↗
Momentum

12–1 price momentum

Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.

Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.

How this is calculated ↗
Investment

Asset growth

-3.9%

Annual basis · read assumptions below

How this is calculated ↗
Investment

Net payout yield

Requires reported dividends, repurchases and issuance; missing values are not zero.

Requires reported dividends, repurchases and issuance; missing values are not zero.

How this is calculated ↗
Quality

Accrual quality

-13.0%

Parent-earnings fallback versus consolidated cash flow · scope limitation

How this is calculated ↗
Momentum

Fundamental momentum

1.5%

Annual basis · read assumptions below

How this is calculated ↗

Follow the cash

ANNUAL · USD

Operating cash flow and reinvestment over time

USD · bar maximum 11.7B2023-06-30: cfo -$713,000,000.00 (negative; lower scale compressed)2023-06-30: capex $219,000,000.0020232024-06-28: cfo -$309,000,000.00 (negative; lower scale compressed)2024-06-28: capex $166,000,000.0020242025-06-27: cfo $84,000,000.002025-06-27: capex $204,000,000.0020252026-07-03: cfo $11,671,000,000.002026-07-03: capex $177,000,000.002026
Operating cash flowCapital expenditure

Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.

Make the assumptions yours

Personal inputs stay in this browser. Blank fields retain published inputs. Five-year forecast; zero net borrowing. Required return must exceed terminal growth.

How sensitive is the valuation?

DCF per-share sensitivity · includes reviewed preferred and minority-owner claims · rows: required return · columns: growth
Return / Growth3.0%5.0%7.0%
8.0%
10.0%
12.0%

Annual financial history

Open SEC filings ↗
Fiscal year-endRevenueNet incomeOperating cash flowCapital expenditureAssets
2026-07-0320.2B11.4B11.7B177M22.5B
2025-06-277.4B-1.6B84M204M13B
2024-06-286.7B-672M-309M166M13.5B
2023-06-306.1B-2.1B-713M219M

USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.

Trace the inputs

MODEL ANNUAL PERIOD
InputValueSEC tag / sourceFiled
revenue7.4BRevenueFromContractWithCustomerExcludingAssessedTax2026-08-17
netIncome-1.6BNetIncomeLoss
Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income.
2026-08-17
Parent/common earnings proxy-1.6BNetIncomeLoss2026-08-17
cfo84MNetCashProvidedByUsedInOperatingActivities2026-08-17
capex204MPaymentsToAcquirePropertyPlantAndEquipment2026-08-17
operatingIncome-1.4BOperatingIncomeLoss2026-08-17
assets13BAssets2026-08-17
equity9.2BStockholdersEquity
Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income.
2026-08-17
Parent book equity proxy9.2BStockholdersEquity2026-08-17
debt1.8BLongTermDebt2026-08-17
shortDebtNot reported under a supported tag
cash1.5BCashAndCashEquivalentsAtCarryingValue2026-08-17
shares145MWeightedAverageNumberOfDilutedSharesOutstanding2026-08-17
dividendsNot reported under a supported tag
buybacks0PaymentsForRepurchaseOfCommonStock2026-08-17
issuance5MReviewed manual correction
Bounded FY2025-06-27 consolidated financing-statement extraction. Issuance of stock under employee stock plans: 5000000 USD [us-gaap:ProceedsFromIssuanceOrSaleOfEquity]. All 11 financing lines reconcile exactly to reported financing cash flow 518000000 USD. Cash inflows from common shares, employee plans and option exercises are summed once as displayed on the statement; noncash compensation, withholding payments, preferred and noncontrolling interests are excluded. This review applies only to this issuer and fiscal period. Source limitation: issuance follows the separately reported common cash-inflow lines; it is not an independent verification of every gross equity transaction.
2026-08-17