Stanley Black & Decker
SWK stock analysis · Industrials · Industrial Machinery & Supplies & Components
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-04-24. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-04-24 · -28.6% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
12 industry peers · median 31.7×
How this is calculated ↗Historical multiples
6 annual observations · snapshot P/E 36.4× · 9.6% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Requires two adjacent years of positive average capital, equity, cash, debt and operating income.
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Annual basis · read assumptions below
How this is calculated ↗Accrual quality
Parent-earnings fallback versus consolidated cash flow · scope limitation
How this is calculated ↗Fundamental momentum
Requires two adjacent years of revenue, operating income and cash flow.
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $84.30 | $91.98 | $100.24 |
| 10.0% | $61.77 | $67.21 | $73.05 |
| 12.0% | $48.74 | $52.88 | $57.33 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2026-01-03 | 15.1B | 401.9M | 971.2M | 283.3M | 21.2B |
| 2024-12-28 | 15.4B | 294.3M | 1.1B | 353.9M | 21.8B |
| 2023-12-30 | 15.8B | -310.5M | 1.2B | 338.7M | 23.7B |
| 2022-12-31 | 16.9B | 1.1B | -1.5B | 530.4M | 25B |
| 2022-01-01 | 15.3B | 1.7B | 663.1M | 519.1M | 28.2B |
| 2021-01-02 | 12.8B | 1.2B | 2B | 348.1M | 23.6B |
| 2019-12-28 | 12.9B | 958M | 1.5B | 424.7M | 20.6B |
| 2018-12-29 | 14B | 605.8M | 1.3B | 492.1M | 19.4B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 15.1B | Revenues | 2026-02-24 |
| netIncome | 401.9M | NetIncomeLoss Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-02-24 |
| Parent/common earnings proxy | 401.9M | NetIncomeLoss | 2026-02-24 |
| cfo | 971.2M | NetCashProvidedByUsedInOperatingActivities | 2026-02-24 |
| capex | 283.3M | PaymentsToAcquirePropertyPlantAndEquipment | 2026-02-24 |
| operatingIncome | — | Not reported under a supported tag | — |
| assets | 21.2B | Assets | 2026-02-24 |
| equity | 9.1B | StockholdersEquity Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2026-02-24 |
| Parent book equity proxy | 9.1B | StockholdersEquity | 2026-02-24 |
| debt | 5.3B | LongTermDebt | 2026-02-24 |
| shortDebt | 605.6M | ShortTermBorrowings | 2026-02-24 |
| cash | 280.1M | CashAndCashEquivalentsAtCarryingValue | 2026-02-24 |
| shares | 151.9M | WeightedAverageNumberOfDilutedSharesOutstanding | 2026-02-24 |
| dividends | 500.6M | PaymentsOfDividendsCommonStock | 2026-02-24 |
| buybacks | 20.1M | PaymentsForRepurchaseOfCommonStock | 2026-02-24 |
| issuance | 8.9M | ProceedsFromIssuanceOfCommonStock | 2026-02-24 |