Skyworks Solutions
SWKS stock analysis · Information Technology · Semiconductors
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-04-30. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-04-30 · 64.7% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
12 industry peers · median 91.5×
How this is calculated ↗Historical multiples
7 annual observations · snapshot P/E 21.4× · 8.2% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Normalized tax · financing-capital proxy · parent-equity fallback (scope limitation) · short-term borrowing coverage incomplete
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Annual basis · read assumptions below
How this is calculated ↗Accrual quality
Parent-earnings fallback versus consolidated cash flow · scope limitation
How this is calculated ↗Fundamental momentum
Annual basis · read assumptions below
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $140.06 | $152.82 | $166.54 |
| 10.0% | $102.64 | $111.67 | $121.36 |
| 12.0% | $80.97 | $87.86 | $95.25 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-10-03 | 4.1B | 477.1M | 1.3B | 195M | 7.9B |
| 2024-09-27 | 4.2B | 596M | 1.8B | 157M | 8.3B |
| 2023-09-29 | 4.8B | 982.8M | 1.9B | 210.3M | 8.4B |
| 2022-09-30 | 5.5B | 1.3B | 1.4B | 489.4M | 8.9B |
| 2021-10-01 | 5.1B | 1.5B | 1.8B | 637.8M | 8.6B |
| 2020-10-02 | 3.4B | 814.8M | 1.2B | 389.4M | 5.1B |
| 2019-09-27 | 3.4B | 853.6M | 1.4B | 398.4M | 4.8B |
| 2018-09-28 | 3.9B | 918.4M | 1.3B | 422.3M | 4.8B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 4.1B | RevenueFromContractWithCustomerExcludingAssessedTax | 2025-11-07 |
| netIncome | 477.1M | NetIncomeLoss Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2025-11-07 |
| Parent/common earnings proxy | 477.1M | NetIncomeLoss | 2025-11-07 |
| cfo | 1.3B | NetCashProvidedByUsedInOperatingActivities | 2025-11-07 |
| capex | 195M | PaymentsToAcquirePropertyPlantAndEquipment | 2025-11-07 |
| operatingIncome | 500M | OperatingIncomeLoss | 2025-11-07 |
| assets | 7.9B | Assets | 2025-11-07 |
| equity | 5.8B | StockholdersEquity Parent-attributable fallback: a verified consolidated total is unavailable in the supported tags. Noncontrolling interests have not been assumed to be zero; this may differ in scope from consolidated cash flow or operating income. | 2025-11-07 |
| Parent book equity proxy | 5.8B | StockholdersEquity | 2025-11-07 |
| debt | 496.4M | LongTermDebt | 2025-11-07 |
| shortDebt | — | Not reported under a supported tag | — |
| cash | 1.2B | CashAndCashEquivalentsAtCarryingValue | 2025-11-07 |
| shares | 155.1M | WeightedAverageNumberOfDilutedSharesOutstanding | 2025-11-07 |
| dividends | 432.6M | PaymentsOfDividendsCommonStock | 2025-11-07 |
| buybacks | 830.2M | PaymentsForRepurchaseOfCommonStock | 2025-11-07 |
| issuance | 33.1M | ProceedsFromIssuanceOfCommonStock | 2025-11-07 |