Fundamentals · 2026-09-09S&P 500ANNUAL BASIS

Targa Resources

TRGP stock analysis · Energy · Oil & Gas Storage & Transportation

FY 2025-12-31ANNUAL FILINGS
Compare ⇄
These are research estimates based on annual filings. Valuation uses a cash-flow proxy and explicit assumptions; prices are not live. Published valuations use annual periods first filed by the price date, with later restatements retained.
Reference share price · USD
$268.14HISTORICAL SNAPSHOT

As of · fund-implied per-share value

Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.

View SEC fund filing ↗
Estimated issuer market cap
$57.5B

Price × SEC outstanding shares. Shares measured 2026-06-30. Approximate; share and price dates can differ.

View share-count filing ↗
Valuation

DCF value

$41.37

Equity cash-flow scenario · SEC outstanding shares at 2026-06-30 · -84.6% versus input cap

How this is calculated ↗
Valuation

Reverse DCF

57.4%

Annual basis · read assumptions below

How this is calculated ↗
Valuation

Relative valuation

-34.1%

19 sector peers · median 20.4×

How this is calculated ↗
Valuation

Historical multiples

31.0×

4 annual observations · snapshot P/E 31.0× · 0.1% versus history

How this is calculated ↗
Valuation

Free cash flow yield

1.0%

Annual basis · read assumptions below

How this is calculated ↗
Quality

ROIC / quality

13.5%

Normalized tax · financing-capital proxy · short-term borrowing coverage incomplete

How this is calculated ↗
Valuation

Value composite

9/100

Annual basis · read assumptions below

How this is calculated ↗
Momentum

12–1 price momentum

Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.

Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.

How this is calculated ↗
Investment

Asset growth

10.9%

Annual basis · read assumptions below

How this is calculated ↗
Investment

Net payout yield

Requires reported dividends, repurchases and issuance; missing values are not zero.

Requires reported dividends, repurchases and issuance; missing values are not zero.

How this is calculated ↗
Quality

Accrual quality

-8.2%

Annual basis · read assumptions below

How this is calculated ↗
Momentum

Fundamental momentum

6.0%

Annual basis · read assumptions below

How this is calculated ↗

Follow the cash

ANNUAL · USD

Operating cash flow and reinvestment over time

USD · bar maximum 3.9B2020-12-31: cfo $1,744,500,000.002020-12-31: capex $951,600,000.0020202021-12-31: cfo $2,302,900,000.002021-12-31: capex $505,100,000.0020212022-12-31: cfo $2,380,800,000.002022-12-31: capex $1,334,300,000.0020222023-12-31: cfo $3,211,600,000.002023-12-31: capex $2,385,400,000.0020232024-12-31: cfo $3,649,700,000.002024-12-31: capex $2,965,800,000.0020242025-12-31: cfo $3,917,400,000.002025-12-31: capex $3,333,300,000.002025
Operating cash flowCapital expenditure

Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.

Make the assumptions yours

Personal inputs stay in this browser. Blank fields retain published inputs. Five-year forecast; zero net borrowing. Required return must exceed terminal growth.

How sensitive is the valuation?

DCF per-share sensitivity · includes reviewed preferred and minority-owner claims · rows: required return · columns: growth
Return / Growth3.0%5.0%7.0%
8.0%$51.90$56.62$61.71
10.0%$38.03$41.37$44.97
12.0%$30.00$32.55$35.29

Annual financial history

Open SEC filings ↗
Fiscal year-endRevenueNet incomeOperating cash flowCapital expenditureAssets
2025-12-3117B2B3.9B3.3B25.2B
2024-12-3114.1B1.6B3.6B3B22.7B
2023-12-3113.5B1.6B3.2B2.4B20.7B
2022-12-3119.8B1.5B2.4B1.3B19.6B
2021-12-3116.1B422.1M2.3B505.1M15.2B
2020-12-316.9B-1.3B1.7B951.6M15.9B
2019-12-317.4B41.2M1.4B2.9B18.8B
2018-12-319.4B60.4M1.1B3.1B16.9B

USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.

Trace the inputs

MODEL ANNUAL PERIOD
InputValueSEC tag / sourceFiled
revenue17BRevenues2026-02-19
netIncome2BProfitLoss
Explicit consolidated amount, including the portion attributable to noncontrolling interests.
2026-02-19
Parent/common earnings proxy1.9BNetIncomeLossAvailableToCommonStockholdersBasic2026-02-19
cfo3.9BNetCashProvidedByUsedInOperatingActivities2026-02-19
capex3.3BPaymentsToAcquirePropertyPlantAndEquipment2026-02-19
operatingIncome3.3BOperatingIncomeLoss2026-02-19
assets25.2BAssets2026-02-19
equity3.2BStockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Explicit consolidated amount, including the portion attributable to noncontrolling interests.
2026-02-19
Parent book equity proxy3.1BStockholdersEquity2026-02-19
debt17.4BLongTermDebt2026-02-19
shortDebtNot reported under a supported tag
cash166.1MCashAndCashEquivalentsAtCarryingValue2026-02-19
shares216.9MWeightedAverageNumberOfDilutedSharesOutstanding2026-02-19
dividendsNot reported under a supported tag
buybacks641.8MPaymentsForRepurchaseOfEquity2026-02-19
issuanceNot reported under a supported tag