ExxonMobil
XOM stock analysis · Energy · Integrated Oil & Gas
As of · fund-implied per-share value
Fund holding value ÷ shares held. Not a live quote; not adjusted for later stock splits.
View SEC fund filing ↗Price × SEC outstanding shares. Shares measured 2026-03-31. Approximate; share and price dates can differ.
View share-count filing ↗DCF value
Equity cash-flow scenario · SEC outstanding shares at 2026-03-31 · -36.7% versus input cap
How this is calculated ↗Reverse DCF
Annual basis · read assumptions below
How this is calculated ↗Relative valuation
19 sector peers · median 21.3×
How this is calculated ↗Historical multiples
6 annual observations · snapshot P/E 19.6× · 40.7% versus history
How this is calculated ↗Free cash flow yield
Annual basis · read assumptions below
How this is calculated ↗ROIC / quality
Requires two adjacent years of positive average capital, equity, cash, debt and operating income.
How this is calculated ↗Value composite
Annual basis · read assumptions below
How this is calculated ↗12–1 price momentum
Split and corporate-action verification is incomplete for these fund observations. Verified adjusted endpoints are required for 12–1 momentum.
How this is calculated ↗Asset growth
Annual basis · read assumptions below
How this is calculated ↗Net payout yield
Requires reported dividends, repurchases and issuance; missing values are not zero.
How this is calculated ↗Accrual quality
Annual basis · read assumptions below
How this is calculated ↗Fundamental momentum
Requires two adjacent years of revenue, operating income and cash flow.
How this is calculated ↗Follow the cash
ANNUAL · USDOperating cash flow and reinvestment over time
Annual USD. Negative bars use a compressed lower scale. Hover or inspect the financial history table for exact values.
Make the assumptions yours
How sensitive is the valuation?
| Return / Growth | 3.0% | 5.0% | 7.0% |
|---|---|---|---|
| 8.0% | $108.52 | $118.41 | $129.04 |
| 10.0% | $79.53 | $86.52 | $94.04 |
| 12.0% | $62.74 | $68.08 | $73.80 |
Annual financial history
Open SEC filings ↗| Fiscal year-end | Revenue | Net income | Operating cash flow | Capital expenditure | Assets |
|---|---|---|---|---|---|
| 2025-12-31 | 332.2B | 29.8B | 52B | 28.4B | 449B |
| 2024-12-31 | 349.6B | 35.1B | 55B | 24.3B | 453.5B |
| 2023-12-31 | 344.6B | 37.4B | 55.4B | 21.9B | 376.3B |
| 2022-12-31 | 413.7B | 57.6B | 76.8B | 18.4B | 369.1B |
| 2021-12-31 | 276.7B | 23.6B | 48.1B | 12.1B | 338.9B |
| 2020-12-31 | 178.6B | -23.3B | 14.7B | 17.3B | 332.8B |
| 2019-12-31 | 255.6B | 14.8B | 29.7B | 24.4B | 362.6B |
| 2018-12-31 | 279.3B | 21.4B | 36B | 19.6B | 346.2B |
USD, abbreviated. Restated annual history; not a point-in-time backtest. Missing values appear as dashes.
Trace the inputs
MODEL ANNUAL PERIOD| Input | Value | SEC tag / source | Filed |
|---|---|---|---|
| revenue | 332.2B | Revenues ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| netIncome | 29.8B | ProfitLoss ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| Parent/common earnings proxy | 28.8B | NetIncomeLoss ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| cfo | 52B | NetCashProvidedByUsedInOperatingActivities ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| capex | 28.4B | PaymentsToAcquirePropertyPlantAndEquipment ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| operatingIncome | — | Not reported under a supported tag | — |
| assets | 449B | Assets ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| equity | 266.6B | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| Parent book equity proxy | 259.4B | StockholdersEquity ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| debt | 40.5B | LongTermDebtAndCapitalLeaseObligationsCurrent + LongTermDebtAndCapitalLeaseObligations ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| shortDebt | — | Not reported under a supported tag | — |
| cash | 10.7B | CashAndCashEquivalentsAtCarryingValue ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| shares | 4.3B | WeightedAverageNumberOfSharesOutstandingBasic ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| dividends | 17.2B | PaymentsOfDividendsCommonStock ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| buybacks | 20.3B | PaymentsForRepurchaseOfCommonStock ExxonMobil redomiciliation reorganization: predecessor annual financial statements retained as issuer history. Original filing CIK remains attached to sources. | 2026-02-18 |
| issuance | — | Not reported under a supported tag | — |